BUDGET REPORT

Kumarapuram Grama Panchayat – Revised Budget 2025–26 (Summary)

According to the revised budget for the financial year 2025–26, Kumarapuram Grama Panchayat has estimated a total revenue of ₹33.20 crore and a total expenditure of ₹33.32 crore. Including the opening balance, the Panchayat is expected to maintain a closing balance of approximately ₹1.70 crore.

The largest share of revenue comes from government grants and subsidies, accounting for approximately 90% of the total income. In comparison, the Panchayat's own-source revenue, including tax receipts and service fees, remains relatively low. On the expenditure side, a significant portion of the budget is allocated to social welfare pensions, housing projects, and poverty alleviation programmes.

Higher expenditure is also allocated to the service sector, including housing, drinking water supply, and healthcare, as well as various state-sponsored assistance schemes. In comparison, allocations for infrastructure development are relatively lower.

Although the revised budget demonstrates a strong commitment to social welfare and public assistance, achieving long-term financial sustainability will require the Panchayat to increase its own-source revenue and place greater emphasis on infrastructure development.

budget